Record first quarter revenue of $1.07 billion, up 30.5 percent
Net income of $36.7 million, up 5.9 percent
Contract awards of $1.9 billion
Reiterates FY17 annual guidance
ARLINGTON, Va.--(BUSINESS WIRE)--
CACI International Inc (NYSE:CACI),
a leading information solutions and service provider to the federal
government, announced results today for its first fiscal quarter ended
September 30, 2016.
CEO Commentary and Outlook
Ken Asbury, CACI’s President and CEO, said, “I am pleased with our first
quarter performance and results and the strong start to our fiscal year.
We benefited from increased material purchases, accelerated contract
modifications, and excellent contract performance. We won significant
awards across all markets, with key wins, this quarter alone, that will
drive growth in six of our eleven market areas. National Security
Solutions (NSS) continues to be a strong contributor to our performance.
We are reiterating our Fiscal 2017 guidance.”
First Quarter Results
|
|
|
|
|
|
|
|
|
|
|
|
(in millions except per-share data)
|
|
|
Q1, FY17
|
|
|
Q1, FY16
|
|
|
% Change
|
|
Revenue
|
|
| $1,073.3 |
|
| $822.4 |
|
|
30.5%
|
|
Operating income
|
|
| $69.7 |
|
| $64.5 |
|
|
8.0%
|
|
Net income
|
|
| $36.7 |
|
| $34.6 |
|
|
5.9%
|
|
Diluted earnings per share
|
|
| $1.47 |
|
| $1.40 |
|
|
5.0%
|
|
|
| |
|
| |
|
| |
Revenue, operating income, and net income for the first quarter of
Fiscal Year 2017 (FY17) increased compared to the first quarter of
Fiscal Year 2016 (FY16) driven by revenue of $254.3 million from the NSS
acquisition. The higher than planned operating and net income was due
primarily to core CACI contract performance, and the timing of certain
contract actions. Cash provided by operations in the quarter was $57.8
million.
Additional Financial Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1, FY17
|
|
|
Q1, FY16
|
|
|
% Change
|
|
Adjusted earnings before interest, taxes, depreciation and
amortization (EBITDA), a non-GAAP measure (in millions)
|
|
| $88.2 |
|
| $79.3 |
|
|
11.3%
|
|
Diluted adjusted earnings per share, a non-GAAP measure
|
|
| $2.07 |
|
| $1.87 |
|
|
10.7%
|
|
Days sales outstanding
|
|
|
59
|
|
|
58
|
|
|
|
|
|
| |
|
| |
|
| |
First Quarter Awards, Contract Funding Orders, and Other Highlights
Our contract awards in the quarter were $1.9 billion, which excludes
ceiling values of multi-award indefinite delivery, indefinite quantity
(IDIQ) contracts. Approximately 20 percent of our awards were for new
business.
Key awards in the quarter included:
-
A $144 million prime contract award with a classified customer.
-
A $93 million prime contract to provide tactical communications
engineering and maintenance support services to the U.S. Immigration
and Customs Enforcement (ICE). This four-and-a-half-year contract
expands both the scope and size of CACI’s ICE support and increases
the company’s business in its Communications
market area.
-
A prime position on a multiple-award IDIQ contract to provide
background investigation fieldwork services to the Office of Personnel
Management (OPM). The five-year contract represents continuing work
for CACI’s Investigation
and Litigation Support market area.
-
A prime position in the Full-Motion Video functional area of the $978
million Multi-Intelligence Analytical and Collection Support Services
multiple-award IDIQ with the National Geospatial-Intelligence Agency.
CACI has also received the first task order to be awarded under the
IDIQ, a five-year, $29 million contract to deliver full-motion video
analysis. This is new work for CACI in its Intelligence
Services market area.
-
A prime position on a $480 million multiple-award IDIQ contract for
the Office of the Assistant Secretary of Defense for Special
Operations and Low Intensity Conflict supporting Counter Narcotics and
Global Threats. This four-year contract represents new work for CACI
in multiple market areas, primarily Intelligence
Systems and Support.
-
Five IDIQs worth a combined ceiling value of approximately $495
million with another classified customer, and on which CACI has
already won more than $44 million in task orders.
-
A single-award IDIQ contract, with a ceiling value of $77 million, to
provide communications systems, satellite communications, and network
support services to the Space and Naval Warfare Systems Center
Atlantic in support of the U.S. Special Operations Command and other
joint combat commands. The four-year contract represents continuing
work in CACI’s Communications
market area.
Not included in the awards received in the quarter is the $446 million
Consolidated AFSCN Modifications, Maintenance and Operations (CAMMO)
contract to provide operations, maintenance, and sustainment of the U.S.
Air Force Satellite Control Network (AFSCN). The single-award,
seven-year contract represents new work for CACI, expanding the
company’s presence in its Command
and Control market area. This award was originally made in the
fourth quarter of our FY16, protested, and successfully resolved in our
favor.
Contract funding orders in the first quarter were $1.2 billion. Our
total backlog at September 30, 2016 was $11.5 billion compared with
$11.0 billion at the end of the fourth quarter of FY16. Funded backlog
at September 30, 2016 was $2.4 billion compared with $2.3 billion at
June 30, 2016.
We enhanced our management team by adding two key leaders:
- Jennifer Mehall as Senior Vice President leading CACI’s Background
Investigations team supporting OPM. Ms. Mehall is well known in the
OPM community and brings a strong track record of successful support
for this customer.
- Antoine (Tony) Azar as Senior Vice President leading CACI’s Health
team. Mr. Azar brings proven leadership experience in managing
large-scale health services organizations in support of CACI’s
expanding Health
market business.
CACI Board of Directors member William L. Jews was named among the Most
Influential Black Corporate Directors, the definitive listing of
African-American executives, influencers, and achievers proactively
impacting corporate America, by SavoyMagazine.
CACI, the Association of Old Crows, and the Center for Security Policy
sponsored the well-attended Ninth Annual Asymmetric Threat Symposium:
“Offset Strategies to Prevail Against Asymmetric Threats.” A report will
also be published with highlights of the proceedings.
CACI Reiterates Its FY17 Guidance
We are reiterating the FY17 revenue and net income guidance we issued on
August 17, 2016, and we are adjusting our guidance for diluted earnings
per share and diluted weighted average shares. The table below
summarizes our FY17 guidance ranges and represents our views as of
October 26, 2016:
|
|
|
|
|
|
|
|
(In millions except for tax rate and earnings per share)
|
|
| Current Fiscal Year 2017 Guidance |
|
| Previous Fiscal Year 2017 Guidance |
|
Revenue
|
|
| $4,050 - $4,250 |
|
| $4,050 - $4,250 |
|
Net income
|
|
| $150 - $160 |
|
| $150 - $160 |
|
Effective corporate tax rate
|
|
|
37.5%
|
|
|
38.0%
|
|
Diluted earnings per share
|
|
| $5.98 - $6.37 |
|
| $6.02 - $6.43 |
|
Diluted weighted average shares
|
|
|
25.1
|
|
|
24.9
|
|
|
| |
|
| |
Conference Call Information
We have scheduled a conference call for 8:30 AM Eastern Time Thursday,
October 27, 2016 during which members of our senior management team will
be making a brief presentation focusing on first quarter results and
operating trends followed by a question-and-answer session. You can
listen to the conference call and view the accompanying exhibits over
the Internet by logging on to our homepage, www.caci.com,
at the scheduled time, or you may dial 1-888-771-4371 and enter the
confirmation code 43443847. A replay of the call will also be available
over the Internet and can be accessed through our homepage (www.caci.com)
by clicking on the CACI Investor Info button.
CACI provides information solutions and services in support of national
security missions and government transformation for Intelligence,
Defense, and Federal Civilian customers. A Fortune magazine
World’s Most Admired Company in the IT Services industry, CACI is a
member of the Fortune 1000 Largest Companies, the Russell 2000 Index,
and the S&P SmallCap600 Index. CACI’s sustained commitment to ethics and
integrity defines its corporate culture and drives its success. With
approximately 20,000 employees worldwide, CACI provides dynamic career
opportunities for military veterans and industry professionals to
support the nation’s most critical missions. Join us! www.caci.com.
There are statements made herein which do not address historical
facts and, therefore, could be interpreted to be forward-looking
statements as that term is defined in the Private Securities Litigation
Reform Act of 1995.Such statements are subject to factors that
could cause actual results to differ materially from anticipated
results. The factors that could cause actual results to differ
materially from those anticipated include, but are not limited to, the
following:regional and national economic conditions in the
United States and globally; terrorist activities or war; changes in
interest rates; currency fluctuations; significant fluctuations in the
equity markets; changes in our effective tax rate; failure to achieve
contract awards in connection with re-competes for present business
and/or competition for new business; the risks and uncertainties
associated with client interest in and purchases of new products and/or
services; continued funding of U.S. government or other public sector
projects, based on a change in spending patterns, implementation of
spending cuts (sequestration) under the Budget Control Act of 2011, or
any legislation that amends or changes discretionary spending levels
under that act;changes in budgetary priorities or in the event
of a priority need for funds, such as homeland security; government
contract procurement (such as bid protest, small business set asides,
loss of work due to organizational conflicts of interest, etc.) and
termination risks;the results of government audits and reviews
conducted by the Defense Contract Audit Agency, the Defense Contract
Management Agency, or other governmental entities with cognizant
oversight; individual business decisions of our clients; paradigm shifts
in technology; competitive factors such as pricing pressures and/or
competition to hire and retain employees (particularly those with
security clearances); market speculation regarding our continued
independence; material changes in laws or regulations applicable to our
businesses, particularly in connection with (i) government contracts for
services, (ii) outsourcing of activities that have been performed by the
government, and (iii) competition for task orders under Government Wide
Acquisition Contracts (GWACs) and/or schedule contracts with the General
Services Administration; the ability to successfully integrate the
operations of our recent and any future acquisitions; our own ability to
achieve the objectives of near term or long range business plans; and
other risks described in our Securities and Exchange Commission filings.
CACI-Financial
|
|
| Selected Financial Data |
|
| |
| |
| |
| CACI International Inc |
| Condensed Consolidated Statements of Operations (Unaudited) |
|
(Amounts in thousands, except per share amounts)
|
| | | | | |
|
| | Quarter Ended | | |
| | 9/30/2016 | | 9/30/2015 | |
% Change
|
|
Revenue
| |
$
|
1,073,280
| |
$
|
822,442
| |
30.5%
|
|
Costs of revenue
| | | | | | |
|
Direct costs
| | |
728,221
| | |
537,424
| |
35.5%
|
|
Indirect costs and selling expenses
| | |
257,338
| | |
205,700
| |
25.1%
|
|
Depreciation and amortization
| |
|
18,063
| |
|
14,811
| |
22.0%
|
|
Total costs of revenue
| |
|
1,003,622
| |
|
757,935
| |
32.4%
|
|
Operating income
| | |
69,658
| | |
64,507
| |
8.0%
|
|
Interest expense and other, net
| |
|
12,489
| |
|
9,182
| |
36.0%
|
|
Income before income taxes
| | |
57,169
| | |
55,325
| |
3.3%
|
|
Income taxes
| |
|
20,506
| |
|
20,693
| |
-0.9%
|
|
Net income
| |
$
|
36,663
| |
$
|
34,632
| |
5.9%
|
| | | | | |
|
|
Basic earnings per share
| |
$
|
1.51
| |
$
|
1.43
| |
5.3%
|
|
Diluted earnings per share
| |
$
|
1.47
| |
$
|
1.40
| |
5.0%
|
| | | | | |
|
|
Weighted average shares used in per share computations:
| | |
|
Basic
| | |
24,340
| | |
24,208
| | |
|
Diluted
| | |
24,928
| | |
24,721
| | |
| | | | | |
|
| Statement of Operations Data (Unaudited) |
| | Quarter Ended | | |
| | 9/30/2016 | | 9/30/2015 | |
% Change
|
|
Operating income margin
| | |
6.5%
| | |
7.8%
| | |
|
Tax rate
| | |
35.9%
| | |
37.4%
| | |
|
Net income margin
| | |
3.4%
| | |
4.2%
| | |
| | | | | |
|
|
Adjusted EBITDA*
| |
$
|
88,239
| |
$
|
79,269
| |
11.3%
|
|
Adjusted EBITDA margin
| | |
8.2%
| | |
9.6%
| | |
| | | | | |
|
|
Adjusted net income
| |
$
|
51,522
| |
$
|
46,170
| |
11.6%
|
|
Diluted adjusted earnings per share
| |
$
|
2.07
| |
$
|
1.87
| |
10.7%
|
| | | | | |
|
|
|
|
|
*
|
See Reconciliation of Net Income to Earnings before Interest, Taxes,
Depreciation and Amortization and to Adjusted Net Income on page 9.
|
|
| |
| |
| Selected Financial Data (Continued) |
| | | |
|
| CACI International Inc |
| Condensed Consolidated Balance Sheets (Unaudited) |
|
(Amounts in thousands)
|
| | 9/30/2016 | | 6/30/2016 |
| ASSETS: | | | | |
|
Current assets
| | | | |
|
Cash and cash equivalents
| |
$
|
49,668
| |
$
|
49,082
|
|
Accounts receivable, net
| | |
727,182
| | |
803,817
|
|
Prepaid expenses and other current assets
| |
|
83,850
| |
|
68,939
|
|
Total current assets
| | |
860,700
| | |
921,838
|
| | | |
|
| Goodwill and intangible assets, net
| | |
2,846,504
| | |
2,860,715
|
|
Property and equipment, net
| | |
83,602
| | |
81,362
|
|
Other long-term assets
| |
|
121,403
| |
|
123,426
|
|
Total assets
| |
$
|
3,912,209
| |
$
|
3,987,341
|
| | | |
|
| LIABILITIES AND SHAREHOLDERS' EQUITY: | | | | |
|
Current liabilities
| | | | |
|
Current portion of long-term debt
| |
$
|
53,965
| |
$
|
53,965
|
|
Accounts payable
| | |
55,016
| | |
95,270
|
|
Accrued compensation and benefits
| | |
216,848
| | |
228,362
|
|
Other accrued expenses and current liabilities
| |
|
176,275
| |
|
187,579
|
|
Total current liabilities
| | |
502,104
| | |
565,176
|
| | | |
|
|
Long-term debt, net of current portion
| | |
1,344,716
| | |
1,402,079
|
|
Other long-term liabilities
| |
|
420,268
| |
|
412,773
|
|
Total liabilities
| |
|
2,267,088
| |
|
2,380,028
|
| | | |
|
|
Shareholders' equity
| |
|
1,645,121
| |
|
1,607,313
|
|
Total liabilities and shareholders' equity
| |
$
|
3,912,209
| |
$
|
3,987,341
|
| | | | | |
|
|
|
| Selected Financial Data (Continued) |
|
| |
| |
| CACI International Inc |
| Condensed Consolidated Statements of Cash Flows (Unaudited) |
|
(Amounts in thousands)
|
| | | |
|
| | Three Months Ended |
| | 9/30/2016 | | 9/30/2015 |
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
|
Net income
| |
$
|
36,663
| | |
$
|
34,632
| |
Reconciliation of net income to net cash provided by operating
activities:
| | | | |
|
Depreciation and amortization
| | |
18,063
| | | |
14,811
| |
|
Amortization of deferred financing costs
| | |
1,128
| | | |
577
| |
|
Loss on disposal of fixed assets
| | |
727
| | | |
-
| |
|
Stock-based compensation expense
| | |
4,897
| | | |
3,638
| |
|
Provision for deferred income taxes
| | |
11,846
| | | |
7,885
| |
|
Equity in earnings from unconsolidated ventures
| | |
(103
|
)
| | |
49
| |
Changes in operating assets and liabilities, net of effect of
business acquisitions:
| | | | |
|
Accounts receivable, net
| | |
63,292
| | | |
48,190
| |
|
Prepaid expenses and other assets
| | |
(13,012
|
)
| | |
(10,869
|
)
|
|
Accounts payable and accrued expenses
| | |
(41,642
|
)
| | |
(9,945
|
)
|
|
Accrued compensation and benefits
| | |
(11,418
|
)
| | |
(6,949
|
)
|
|
Income taxes receivable and payable
| | |
(14,421
|
)
| | |
(785
|
)
|
|
Other liabilities
| |
|
1,757
|
| |
|
(1,931
|
)
|
|
Net cash provided by operating activities
| |
|
57,777
|
| |
|
79,303
|
|
| | | |
|
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
|
Capital expenditures
| | |
(11,235
|
)
| | |
(4,479
|
)
|
|
Purchase of business, net of cash acquired
| | |
(2,921
|
)
| | |
(2,767
|
)
|
|
Proceeds from net working capital refund of acquired business
| | |
13,619
| | | |
-
| |
|
Proceeds from equity method investments
| | |
4,681
| | | |
-
| |
|
Other
| |
|
481
|
| |
|
(765
|
)
|
|
Net cash provided by (used in) investing activities
| |
|
4,625
|
| |
|
(8,011
|
)
|
| | | |
|
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
|
Net payments under credit facilities
| | |
(58,491
|
)
| | |
(74,741
|
)
|
|
Proceeds from employee stock purchase plans
| | |
1,182
| | | |
801
| |
|
Repurchases of common stock
| | |
(1,085
|
)
| | |
(794
|
)
|
|
Payment of taxes for equity transactions
| | |
(2,848
|
)
| | |
(2,340
|
)
|
|
Other
| |
|
-
|
| |
|
4
|
|
|
Net cash used in financing activities
| |
|
(61,242
|
)
| |
|
(77,070
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
| |
|
(574
|
)
| |
|
(587
|
)
|
|
Net increase (decrease) in cash and cash equivalents
| | |
586
| | | |
(6,365
|
)
|
|
Cash and cash equivalents, beginning of period
| |
|
49,082
|
| |
|
35,364
|
|
|
Cash and cash equivalents, end of period
| |
$
|
49,668
|
| |
$
|
28,999
|
|
| | | |
|
|
|
| Selected Financial Data (Continued) |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Revenue by Customer Type (Unaudited) |
| | | Quarter Ended |
|
|
|
|
|
|
|
(dollars in thousands)
| | | 9/30/2016 |
|
| 9/30/2015 |
|
| $ Change |
|
| % Change |
| Department of Defense | | |
$
|
692,203
| | |
64.5
|
%
| | |
$
|
543,519
| | |
66.1
|
%
| | |
$
|
148,684
| | | |
27.4
|
%
|
|
Federal Civilian Agencies
| | | |
313,793
| | |
29.2
|
%
| | | |
225,423
| | |
27.4
|
%
| | | |
88,370
| | | |
39.2
|
%
|
|
Commercial and other
| | |
|
67,284
|
|
|
6.3
|
%
|
|
|
|
53,500
|
|
|
6.5
|
%
|
|
|
|
13,784
|
|
|
|
25.8
|
%
|
|
Total
| | |
$
|
1,073,280
|
|
|
100.0
|
%
|
|
|
$
|
822,442
|
|
|
100.0
|
%
|
|
|
$
|
250,838
|
|
|
|
30.5
|
%
|
| | | | | | | | | | | | | | | | | |
|
| Revenue by Contract Type (Unaudited) |
| | | Quarter Ended |
|
|
|
|
|
|
|
(dollars in thousands)
| | | 9/30/2016 |
|
| 9/30/2015 |
|
| $Change |
|
| % Change |
|
Cost reimbursable
| | |
$
|
534,582
| | |
49.8
|
%
| | |
$
|
387,998
| | |
47.2
|
%
| | |
$
|
146,584
| | | |
37.8
|
%
|
|
Fixed price
| | | |
343,313
| | |
32.0
|
%
| | | |
289,301
| | |
35.2
|
%
| | | |
54,012
| | | |
18.7
|
%
|
|
Time and materials
| | |
|
195,385
|
|
|
18.2
|
%
|
|
|
|
145,143
|
|
|
17.6
|
%
|
|
|
|
50,242
|
|
|
|
34.6
|
%
|
|
Total
| | |
$
|
1,073,280
|
|
|
100.0
|
%
|
|
|
$
|
822,442
|
|
|
100.0
|
%
|
|
|
$
|
250,838
|
|
|
|
30.5
|
%
|
| | | | | | | | | | | | | | | | | |
|
| Revenue Received as a Prime versus Subcontractor (Unaudited) |
| | | Quarter Ended |
|
|
|
|
|
|
|
(dollars in thousands)
| | | 9/30/2016 |
|
| 9/30/2015 |
|
| $Change |
|
| % Change |
|
Prime
| | |
$
|
996,457
| | |
92.8
|
%
| | |
$
|
742,578
| | |
90.3
|
%
| | |
$
|
253,879
| | | |
34.2
|
%
|
|
Subcontractor
| | |
|
76,823
|
|
|
7.2
|
%
|
|
|
|
79,864
|
|
|
9.7
|
%
|
|
|
|
(3,041
|
)
|
|
|
-3.8
|
%
|
|
Total
| | |
$
|
1,073,280
|
|
|
100.0
|
%
|
|
|
$
|
822,442
|
|
|
100.0
|
%
|
|
|
$
|
250,838
|
|
|
|
30.5
|
%
|
|
|
| |
|
| |
|
| |
|
| |
| Contract Funding Orders Received (Unaudited) |
| | | Quarter Ended |
|
|
|
|
|
|
|
(dollars in thousands)
| | | 9/30/2016 |
|
| 9/30/2015 |
|
| $Change |
|
| % Change |
|
Contract Funding Orders
| | |
$
|
1,162,891
|
|
|
$
|
1,128,476
|
|
|
$
|
34,415
|
|
|
3.0
|
%
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Direct Costs by Category (Unaudited) |
| | | Quarter Ended |
|
|
|
|
|
|
|
(dollars in thousands)
| | | 9/30/2016 |
|
| 9/30/2015 |
|
| $Change |
|
| % Change |
|
Direct labor
| | |
$
|
334,928
|
|
|
46.0
|
%
|
|
|
$
|
270,464
|
|
|
50.3
|
%
|
|
|
$
|
64,464
|
|
|
23.8
|
%
|
|
Other direct costs
| | |
|
393,293
|
|
|
54.0
|
%
|
|
|
|
266,960
|
|
|
49.7
|
%
|
|
|
|
126,333
|
|
|
47.3
|
%
|
|
Total direct costs
| | |
$
|
728,221
|
|
|
100.0
|
%
|
|
|
$
|
537,424
|
|
|
100.0
|
%
|
|
|
$
|
190,797
|
|
|
35.5
|
%
|
| | | | | | | | | | | | | | | | | |
|
|
|
| Selected Financial Data (Continued) |
|
|
| |
| Reconciliation of Net Income to Earnings Before Interest, Taxes,
Depreciation |
| and Amortization (EBITDA) and to Adjusted Net Income |
| (Unaudited) |
|
|
The Company views Adjusted EBITDA, Adjusted EBITDA margin,
Adjusted Net Income and Diluted Adjusted Earnings Per Share, all
of which are defined as non-GAAP measures, as important indicators
of performance, consistent with the manner in which management
measures and forecasts the Company’s performance. Adjusted
EBITDA is a commonly used non-GAAP measure when comparing our
results with those of other companies. We define Adjusted EBITDA
as GAAP net income plus net interest expense, income taxes,
depreciation and amortization, and earnout adjustments. We
consider Adjusted EBITDA to be a useful metric for management and
investors to evaluate and compare the ongoing operating
performance of our business on a consistent basis across reporting
periods, as it eliminates the effect of non-cash items such as
depreciation of tangible assets, amortization of intangible assets
primarily recognized in business combinations, as well as the
effect of earnout gains and losses, which we do not believe are
indicative of our core operating performance. Adjusted EBITDA
margin is adjusted EBITDA divided by revenue. We define Adjusted
Net Income as GAAP net income plus stock-based compensation
expense, depreciation and amortization, amortization of financing
costs, and earnout adjustments, net of related tax effects. We
believe Adjusted Net Income is an important measure of long-term
value and is used by investors to measure our performance. This
measure in particular assists readers in further understanding our
results and trends from period-to-period by removing certain
non-cash items that do not impact the cash flow performance of our
business. Diluted Adjusted Earnings Per Share is Adjusted Net
Income divided by diluted weighted-average shares, as
reported. Adjusted EBITDA and Adjusted Net Income as defined by
us may not be computed in the same manner as similarly titled
measures used by other companies. These non-GAAP measures should
not be considered in isolation or as a substitute for performance
measures prepared in accordance with GAAP.
|
|
|
|
| |
| |
| | Quarter Ended |
|
(dollars in thousands)
| | 9/30/2016 |
| 9/30/2015 |
| % Change |
|
Net income
| |
$
|
36,663
| |
|
$
|
34,632
| | |
5.9
|
%
|
|
Plus:
| | | | | | |
|
Income taxes
| | |
20,506
| | | |
20,693
| | |
-0.9
|
%
|
|
Interest expense, net
| | |
12,489
| | | |
9,182
| | |
36.0
|
%
|
|
Depreciation and amortization
| | |
18,063
| | | |
14,811
| | |
22.0
|
%
|
|
Earnout adjustments
| | |
414
| | | |
-
| | | |
|
Other
| |
|
104
|
|
|
|
(49
|
)
|
|
-312.2
|
%
|
|
Adjusted EBITDA
| |
$
|
88,239
|
|
|
$
|
79,269
|
|
|
11.3
|
%
|
| | | | | |
|
| | Quarter Ended |
|
(dollars in thousands)
| | 9/30/2016 |
| 9/30/2015 |
| % Change |
|
Revenue, as reported
| |
$
|
1,073,280
| | |
$
|
822,442
| | |
30.5
|
%
|
|
Adjusted EBITDA
| |
$
|
88,239
|
|
|
$
|
79,269
|
|
|
11.3
|
%
|
|
Adjusted EBITDA margin
| |
|
8.2
|
%
|
|
|
9.6
|
%
|
|
|
| | | | | |
|
| | Quarter Ended |
|
(dollars in thousands)
| | 9/30/2016 |
| 9/30/2015 |
| % Change |
|
Net income
| |
$
|
36,663
| | |
$
|
34,632
| | |
5.9
|
%
|
|
Plus:
| | | | | | |
|
Stock-based compensation
| | |
4,897
| | | |
3,638
| | |
34.6
|
%
|
|
Depreciation and amortization
| | |
18,063
| | | |
14,811
| | |
22.0
|
%
|
|
Amortization of financing costs
| | |
1,128
| | | |
577
| | |
95.5
|
%
|
|
Earnout adjustments
| | |
414
| | | |
-
| | | |
|
Less:
| | | | | | |
|
Related tax effect
| |
|
(9,643
|
)
|
|
|
(7,488
|
)
|
|
28.8
|
%
|
|
Adjusted net income
| |
$
|
51,522
|
|
|
$
|
46,170
|
|
|
11.6
|
%
|
| | | | | |
|
| | Quarter Ended |
|
(shares in thousands)
| | 9/30/2016 |
| 9/30/2015 |
| % Change |
Diluted weighted average shares, as reported
| | |
24,928
| | | |
24,721
| | | |
|
Diluted earnings per share
| |
$
|
1.47
|
|
|
$
|
1.40
|
|
|
5.0
|
%
|
|
Diluted adjusted earnings per share
| |
$
|
2.07
|
|
|
$
|
1.87
|
|
|
10.7
|
%
|
| | | | | |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20161026006553/en/
CACI International Inc
Corporate Communications and Media:
Jody
Brown, Executive Vice President, Public Relations
703-841-7801
jbrown@caci.com
or
Investor
Relations:
David Dragics, Senior Vice President, Investor Relations
866-606-3471
ddragics@caci.com
Source: CACI International Inc